Loading...
XSTO
HUFV A
Market cap2.22bUSD
Apr 14, Last price  
111.50SEK
1D
0.45%
1Q
-4.70%
Jan 2017
-22.52%
Name

Hufvudstaden AB

Chart & Performance

D1W1MN
P/E
59.34
P/S
6.81
EPS
1.88
Div Yield, %
2.42%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
9.92%
Revenues
3.18b
+7.35%
1,152,400,0001,152,500,0001,276,200,0001,347,600,0001,371,700,0001,392,100,0001,437,300,0001,541,700,0001,640,400,0001,665,300,0001,689,000,0001,789,900,0001,840,500,0001,882,900,0001,981,200,0001,839,600,0002,640,900,0002,745,800,0002,961,600,0003,179,200,000
Net income
365m
P
1,333,900,0003,423,200,0002,400,900,000-449,200,000-357,500,0001,733,300,0001,435,300,0001,939,400,0001,876,100,0002,001,300,0003,470,100,0004,120,200,0003,035,000,0004,319,700,0003,146,400,000-1,461,700,0002,955,300,000722,000,000-1,927,200,000364,600,000
CFO
1.24b
-10.83%
579,100,000608,000,000119,300,000696,300,000664,500,000691,400,000558,800,000518,200,000950,700,000881,000,000967,500,0001,028,700,000999,100,0001,002,900,0001,367,100,0001,072,200,000994,300,0001,024,300,0001,385,300,0001,235,300,000
Dividend
Mar 22, 20242.7 SEK/sh
Earnings
May 06, 2025

Profile

Hufvudstaden AB (publ) engages in the ownership, development, and management of commercial properties in Stockholm and Gothenburg, Sweden. The company operates through three segments, Property Management, NK Retail, and Other Operations. It offers office and retail properties, residential properties, restaurants, department stores, parking facilities, and shopping centers. The company operates its properties primarily under the NK, Bibliotekstan, Femman, Norrmalmstorg 1, Birger Jarlspassagen, Fredstan, Cecil Coworking, Parkaden, and Nordstan brands. It owns 29 properties with a rentable floor space of 386,500 square meters, including 281,400 square meters in Stockholm and 105,100 square meters in Gothenburg. Hufvudstaden AB (publ) was founded in 1915 and is based in Stockholm, Sweden.
URL
https://hufvudstaden.se/
IPO date
Jan 05, 1979
Employees
230
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,179,200
7.35%
2,961,600
7.86%
2,745,800
3.97%
Cost of revenue
1,681,400
1,545,600
1,447,900
Unusual Expense (Income)
NOPBT
1,497,800
1,416,000
1,297,900
NOPBT Margin
47.11%
47.81%
47.27%
Operating Taxes
198,600
(608,000)
182,300
Tax Rate
13.26%
14.05%
NOPAT
1,299,200
2,024,000
1,115,600
Net income
364,600
-118.92%
(1,927,200)
-366.93%
722,000
-75.57%
Dividends
(546,200)
(546,200)
(526,000)
Dividend yield
2.23%
1.90%
1.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,707,900
2,108,000
2,509,000
Long-term debt
8,563,700
8,750,000
7,914,600
Deferred revenue
325,600
Other long-term liabilities
142,200
8,703,200
(189,900)
Net debt
11,271,600
10,475,600
61,206,000
Cash flow
Cash from operating activities
1,235,300
1,385,300
1,024,300
CAPEX
(32,600)
(51,600)
Cash from investing activities
(991,100)
(1,301,000)
(1,017,800)
Cash from financing activities
(154,000)
(154,900)
(735,500)
FCF
856,900
1,747,100
260,100
Balance
Cash
382,400
453,000
Long term investments
(51,235,400)
Excess cash
234,320
Stockholders' equity
28,160,500
100,732,200
Invested Capital
39,284,900
47,386,480
41,078,700
ROIC
3.00%
4.58%
2.72%
ROCE
3.13%
2.97%
2.58%
EV
Common stock shares outstanding
202,307
202,307
202,307
Price
121.10
-14.78%
142.10
-4.18%
148.30
9.69%
Market cap
24,499,370
-14.78%
28,747,815
-4.18%
30,002,119
9.69%
EV
35,770,970
39,223,415
130,044,419
EBITDA
1,566,400
1,466,800
1,351,300
EV/EBITDA
22.84
26.74
96.24
Interest
288,900
148,000
Interest/NOPBT
20.40%
11.40%