Loading...
XSTOHUFV A
Market cap2.12bUSD
Dec 20, Last price  
120.70SEK
1D
1.86%
1Q
-10.46%
Jan 2017
-16.12%
Name

Hufvudstaden AB

Chart & Performance

D1W1MN
XSTO:HUFV A chart
P/E
—
P/S
7.91
EPS
—
Div Yield, %
2.33%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
9.48%
Revenues
2.96b
+7.86%
1,358,400,0001,152,400,0001,152,500,0001,276,200,0001,347,600,0001,371,700,0001,392,100,0001,437,300,0001,541,700,0001,640,400,0001,665,300,0001,689,000,0001,789,900,0001,840,500,0001,882,900,0001,981,200,0001,839,600,0002,640,900,0002,745,800,0002,961,600,000
Net income
-1.93b
L
664,100,0001,333,900,0003,423,200,0002,400,900,000-449,200,000-357,500,0001,733,300,0001,435,300,0001,939,400,0001,876,100,0002,001,300,0003,470,100,0004,120,200,0003,035,000,0004,319,700,0003,146,400,000-1,461,700,0002,955,300,000722,000,000-1,927,200,000
CFO
1.39b
+35.24%
301,300,000579,100,000608,000,000119,300,000696,300,000664,500,000691,400,000558,800,000518,200,000950,700,000881,000,000967,500,0001,028,700,000999,100,0001,002,900,0001,367,100,0001,072,200,000994,300,0001,024,300,0001,385,300,000
Dividend
Mar 22, 20242.7 SEK/sh
Earnings
Feb 13, 2025

Profile

Hufvudstaden AB (publ) engages in the ownership, development, and management of commercial properties in Stockholm and Gothenburg, Sweden. The company operates through three segments, Property Management, NK Retail, and Other Operations. It offers office and retail properties, residential properties, restaurants, department stores, parking facilities, and shopping centers. The company operates its properties primarily under the NK, Bibliotekstan, Femman, Norrmalmstorg 1, Birger Jarlspassagen, Fredstan, Cecil Coworking, Parkaden, and Nordstan brands. It owns 29 properties with a rentable floor space of 386,500 square meters, including 281,400 square meters in Stockholm and 105,100 square meters in Gothenburg. Hufvudstaden AB (publ) was founded in 1915 and is based in Stockholm, Sweden.
URL
https://hufvudstaden.se/
IPO date
Jan 05, 1979
Employees
230
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,961,600
7.86%
2,745,800
3.97%
2,640,900
43.56%
Cost of revenue
1,545,600
1,447,900
1,355,200
Unusual Expense (Income)
NOPBT
1,416,000
1,297,900
1,285,700
NOPBT Margin
47.81%
47.27%
48.68%
Operating Taxes
(608,000)
182,300
770,800
Tax Rate
14.05%
59.95%
NOPAT
2,024,000
1,115,600
514,900
Net income
(1,927,200)
-366.93%
722,000
-75.57%
2,955,300
-302.18%
Dividends
(546,200)
(526,000)
(505,800)
Dividend yield
1.90%
1.75%
1.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,108,000
2,509,000
2,209,400
Long-term debt
8,750,000
7,914,600
8,423,200
Deferred revenue
325,600
31,900
Other long-term liabilities
8,703,200
(189,900)
87,700
Net debt
10,475,600
61,206,000
60,549,400
Cash flow
Cash from operating activities
1,385,300
1,024,300
994,300
CAPEX
(32,600)
(51,600)
(15,500)
Cash from investing activities
(1,301,000)
(1,017,800)
(628,300)
Cash from financing activities
(154,900)
(735,500)
32,400
FCF
1,747,100
260,100
1,211,200
Balance
Cash
382,400
453,000
1,182,000
Long term investments
(51,235,400)
(51,098,800)
Excess cash
234,320
Stockholders' equity
28,160,500
100,732,200
99,619,700
Invested Capital
47,386,480
41,078,700
41,080,700
ROIC
4.58%
2.72%
1.30%
ROCE
2.97%
2.58%
2.56%
EV
Common stock shares outstanding
202,307
202,307
202,307
Price
142.10
-4.18%
148.30
9.69%
135.20
-0.73%
Market cap
28,747,815
-4.18%
30,002,119
9.69%
27,351,897
-2.10%
EV
39,223,415
130,044,419
126,017,097
EBITDA
1,466,800
1,351,300
1,324,600
EV/EBITDA
26.74
96.24
95.14
Interest
288,900
148,000
124,300
Interest/NOPBT
20.40%
11.40%
9.67%